Harrow Health Announces Second Quarter 2022 Financial Results
Revenues Increase for
Highlights for Second Quarter 2022:
- Record revenues of
$23.3 million , up 29% over$18.1 million for the prior‑year quarter - Record gross profit of
$16.8 million , up 22% over$13.7 million for the prior‑year quarter - A record 718,000 product units shipped, up 4% from the sequential first quarter of 2022
- Cash and cash equivalents of
$46.4 million as ofJune 30, 2022
This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20220809005923/en/
“We are pleased with both our financial and operational performance during the second quarter of 2022,” said
“Our business remains strong, and we believe the second half of 2022 will be a very consequential period for Harrow. We expect several milestone events during the second half, including the PDUFA target action date for AMP-100, a patented ocular surface anesthetic drug candidate, as well as several product launches of compounded formulations. In addition, we continue to be hard at work trying to close transactions, which are at various stages of completion, that we strongly believe will add value to our company in several important ways.”
Second quarter figures of merit:
|
For the Three Months Ended |
For the Six Months Ended |
||||||||||||||
|
2022 |
2021 |
2022 |
2021 |
||||||||||||
Net revenues |
$ |
23,323,000 |
|
$ |
18,134,000 |
|
$ |
45,443,000 |
|
$ |
33,577,000 |
|
||||
Gross margin |
|
72 |
% |
|
76 |
% |
|
73 |
% |
|
76 |
% |
||||
Core gross margin(1) |
|
73 |
% |
|
76 |
% |
|
74 |
% |
|
76 |
% |
||||
Net loss |
|
(6,239,000 |
) |
|
(2,950,000 |
) |
|
(8,677,000 |
) |
|
(2,733,000 |
) |
||||
Core net income(1) |
|
254,000 |
|
|
2,087,000 |
|
|
967,000 |
|
|
4,531,000 |
|
||||
Adjusted EBITDA(1) |
|
4,505,000 |
|
|
5,698,000 |
|
|
9,445,000 |
|
|
9,974,000 |
|
||||
Diluted net loss per share |
|
(0.23 |
) |
|
(0.11 |
) |
|
(0.32 |
) |
|
(0.10 |
) |
||||
Core diluted net income per share(1) |
|
0.01 |
|
|
0.07 |
|
|
0.04 |
|
|
0.16 |
|
(1) |
Core gross margin, core net income, core diluted net income per share (collectively, “Core Results”), and Adjusted EBITDA are non-GAAP measures. For additional information, including a reconciliation of such Core Results and Adjusted EBITDA to the most directly comparable measures presented in accordance with GAAP, see the explanation of non-GAAP measures and reconciliation tables at the end of this release. |
Conference Call and Webcast
The Company’s management team will host a conference call and live webcast today at
Conference Call Details: |
|
|
Date: |
|
|
Time: |
|
|
|
1-833-953-2434 ( |
|
|
1-877-344-7529 ( |
|
Webcast: (online replay through |
About
Forward-Looking Statements
This press release contains “forward-looking statements” within the meaning of the
CONDENSED CONSOLIDATED BALANCE SHEETS
|
||||||
|
|
|||||
(unaudited) |
||||||
ASSETS |
||||||
Cash and cash equivalents |
$ |
46,438,000 |
$ |
42,167,000 |
||
All other current assets |
|
18,265,000 |
|
18,495,000 |
||
Total current assets |
|
64,703,000 |
|
60,662,000 |
||
All other assets |
|
33,359,000 |
|
37,667,000 |
||
TOTAL ASSETS |
$ |
98,062,000 |
$ |
98,329,000 |
||
|
||||||
LIABILITIES AND STOCKHOLDERS' EQUITY |
||||||
Current liabilities |
$ |
12,922,000 |
$ |
9,722,000 |
||
Senior |
|
72,042,000 |
|
71,654,000 |
||
All other liabilities |
|
7,704,000 |
|
6,022,000 |
||
TOTAL LIABILITIES |
|
92,668,000 |
|
87,398,000 |
||
TOTAL STOCKHOLDERS' EQUITY |
|
5,394,000 |
|
10,931,000 |
||
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
$ |
98,062,000 |
$ |
98,329,000 |
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
|
||||||||||||||||
For the Three Months Ended |
|
For the Six Months Ended |
||||||||||||||
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||||
Total revenues |
$ |
23,323,000 |
|
$ |
18,134,000 |
|
$ |
45,443,000 |
|
$ |
33,577,000 |
|
||||
Cost of sales |
|
6,534,000 |
|
|
4,417,000 |
|
|
12,497,000 |
|
|
8,187,000 |
|
||||
Gross profit |
|
16,789,000 |
|
|
13,717,000 |
|
|
32,946,000 |
|
|
25,390,000 |
|
||||
Selling, general and administrative |
|
14,185,000 |
|
|
9,123,000 |
|
|
27,583,000 |
|
|
17,287,000 |
|
||||
Research and development |
|
914,000 |
|
|
425,000 |
|
|
1,572,000 |
|
|
1,017,000 |
|
||||
Total operating expenses |
|
15,099,000 |
|
|
9,548,000 |
|
|
29,155,000 |
|
|
18,304,000 |
|
||||
Income from operations |
|
1,690,000 |
|
|
4,169,000 |
|
|
3,791,000 |
|
|
7,086,000 |
|
||||
Total other expense, net |
|
7,889,000 |
|
|
6,647,000 |
|
|
12,428,000 |
|
|
9,347,000 |
|
||||
Income taxes |
|
40,000 |
|
|
- |
|
|
40,000 |
|
|
- |
|
||||
Net loss attributable to |
|
(6,239,000 |
) |
|
(2,478,000 |
) |
|
(8,677,000 |
) |
|
(2,261,000 |
) |
||||
Preferred dividends and accretion of preferred stock discount |
|
- |
|
|
(472,000 |
) |
|
- |
|
|
(472,000 |
) |
||||
Net loss attributable to |
$ |
(6,239,000 |
) |
$ |
(2,950,000 |
) |
$ |
(8,677,000 |
) |
$ |
(2,733,000 |
) |
||||
Net loss per share of common stock, basic and diluted |
$ |
(0.23 |
) |
$ |
(0.11 |
) |
$ |
(0.32 |
) |
$ |
(0.10 |
) |
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOW
|
|||||||
For the Six Months Ended |
|||||||
2022 |
2021 |
||||||
Net cash provided by (used in): |
|
|
|||||
Operating activities |
$ |
5,827,000 |
|
$ |
8,648,000 |
||
Investing activities |
|
(669,000 |
) |
|
8,445,000 |
||
Financing activities |
|
(887,000 |
) |
|
51,457,000 |
||
Net change in cash and cash equivalents |
|
4,271,000 |
|
|
68,550,000 |
||
Cash, cash equivalents and restricted cash at beginning of the period |
|
42,167,000 |
|
|
4,301,000 |
||
Cash, cash equivalents and restricted cash at end of the year |
$ |
46,438,000 |
|
$ |
72,851,000 |
Non-GAAP Financial Measures
In addition to the Company’s results of operations determined in accordance with
Adjusted EBITDA
The Company defines Adjusted EBITDA as net (loss) income attributable to
The following is a reconciliation of Adjusted EBITDA, a non-GAAP measure, to the most comparable GAAP measure, net (loss) income, for the three months ended
RECONCILIATION OF NET (LOSS) INCOME TO ADJUSTED EBITDA
|
||||||||
|
For the Three Months Ended |
|||||||
|
2022 |
2021 |
||||||
GAAP net (loss) income |
$ |
(6,239,000 |
) |
$ |
(2,478,000 |
) |
||
Stock-based compensation and expenses |
|
1,993,000 |
|
|
1,078,000 |
|
||
Interest expense, net |
|
1,794,000 |
|
|
1,314,000 |
|
||
Income taxes |
|
40,000 |
|
|
- |
|
||
Depreciation and amortization |
|
424,000 |
|
|
412,000 |
|
||
Amortization of intangible assets |
|
398,000 |
|
|
39,000 |
|
||
Investment loss, net |
|
6,095,000 |
|
|
4,526,000 |
|
||
Other expense, net |
|
- |
|
|
807,000 |
(1) |
||
Adjusted EBITDA |
$ |
4,505,000 |
|
$ |
5,698,000 |
|
(1) |
Includes |
Core Results
Harrow Health Core Results, including core gross margin, core net income, core operating income, core EPS (basic and diluted), and core operating margin, exclude all amortization and impairment charges of intangible assets, excluding software development costs, net gains and losses on investments and equity securities, including equity method gains and losses and equity valued at fair value through profit and loss (“FVPL”), preferred stock dividends, and gains/losses on forgiveness of debt. In other periods, Core Results may also exclude fair value adjustments of financial assets in the form of options to acquire a company carried at FVPL, obligations related to product recalls, certain acquisition related items, the integration and divestment related income and expenses, divestment gains and losses, restructuring charges/releases and related items, legal related items, gains/losses on early extinguishment of debt or debt modifications, impairments of property, plant and equipment and software, as well as income and expense items that management deems exceptional and that are or are expected to accumulate within the year to be over a
The following is a reconciliation of Core Results, a non-GAAP measure, to the most comparable GAAP measure for the three and six months ended
For the Three Months Ended |
||||||||||||||
GAAP |
Amortization |
Investment |
Core |
|||||||||||
Gross profit |
$ |
16,789,000 |
|
$ |
341,000 |
$ |
- |
$ |
17,130,000 |
|
||||
Gross margin |
|
72 |
% |
|
|
|
73 |
% |
||||||
Operating income |
|
1,690,000 |
|
|
398,000 |
|
- |
|
2,088,000 |
|
||||
(Loss) income before taxes |
|
(6,199,000 |
) |
|
398,000 |
|
6,095,000 |
|
294,000 |
|
||||
Taxes |
|
(40,000 |
) |
|
- |
|
- |
|
(40,000 |
) |
||||
Net (loss) income |
|
(6,239,000 |
) |
|
398,000 |
|
6,095,000 |
|
254,000 |
|
||||
Basic (loss) earnings per share ($)(1) |
|
(0.23 |
) |
|
0.01 |
|
||||||||
Diluted (loss) earnings per share ($)(1) |
|
(0.23 |
) |
|
0.01 |
|
||||||||
Weighted average number of shares of common stock outstanding, basic |
|
27,303,458 |
|
|
|
|
27,303,458 |
|
||||||
Weighted average number of shares of common stock outstanding, diluted |
|
27,303,458 |
|
|
|
|
28,234,177 |
|
For the Six Months Ended |
||||||||||||||
GAAP |
Amortization |
Investment |
Core |
|||||||||||
Gross profit |
$ |
32,946,000 |
|
$ |
682,000 |
$ |
- |
$ |
33,628,000 |
|
||||
Gross margin |
|
73 |
% |
|
|
|
74 |
% |
||||||
Operating income |
|
3,791,000 |
|
|
802,000 |
|
- |
|
4,593,000 |
|
||||
(Loss) Income before taxes |
|
(8,637,000 |
) |
|
802,000 |
|
8,842,000 |
|
1,007,000 |
|
||||
Taxes |
|
(40,000 |
) |
|
- |
|
- |
|
(40,000 |
) |
||||
Net (loss) income |
|
(8,677,000 |
) |
|
802,000 |
|
8,842,000 |
|
967,000 |
|
||||
Basic (loss) earnings per share ($)(1) |
|
(0.32 |
) |
|
0.04 |
|
||||||||
Diluted (loss) earnings per share ($)(1) |
|
(0.32 |
) |
|
0.03 |
|
||||||||
Weighted average number of shares of common stock outstanding, basic |
|
27,265,350 |
|
|
|
|
27,265,350 |
|
||||||
Weighted average number of shares of common stock outstanding, diluted |
|
27,265,350 |
|
|
|
|
28,270,639 |
|
For the Three Months Ended |
|||||||||||||||||
GAAP |
Amortization |
Investment |
Other |
Core |
|||||||||||||
Gross profit |
$ |
13,717,000 |
|
$ |
- |
$ |
- |
$ |
- |
$ |
13,717,000 |
|
|||||
Gross margin |
|
76 |
% |
|
|
|
- |
|
76 |
% |
|||||||
Operating income |
|
4,169,000 |
|
|
39,000 |
|
- |
|
- |
|
4,208,000 |
|
|||||
(Loss) income before taxes |
|
(2,478,000 |
) |
|
39,000 |
|
4,526,000 |
|
- |
|
2,087,000 |
|
|||||
Taxes |
|
- |
|
|
- |
|
- |
|
- |
|
- |
|
|||||
Net (loss) income attributable to common stockholders |
|
(2,950,000 |
) |
|
39,000 |
|
4,526,000 |
|
472,000 |
|
2,087,000 |
|
|||||
Basic (loss) earnings per share ($)(1) |
|
(0.11 |
) |
|
|
0.06 |
|
||||||||||
Diluted (loss) earnings per share ($)(1) |
|
(0.11 |
) |
|
|
0.07 |
|
||||||||||
Weighted average number of shares of common stock outstanding, basic |
|
26,736,970 |
|
|
|
|
|
26,736,970 |
|
||||||||
Weighted average number of shares of common stock outstanding, diluted |
|
26,736,970 |
|
|
|
|
|
28,309,490 |
|
For the Six Months Ended |
|||||||||||||||||
GAAP |
Amortization |
Investment |
Other |
Core |
|||||||||||||
Gross profit |
$ |
25,390,000 |
|
$ |
- |
$ |
- |
$ |
- |
$ |
25,390,000 |
|
|||||
Gross margin |
|
76 |
% |
|
|
|
|
76 |
% |
||||||||
Operating income |
|
7,086,000 |
|
|
79,000 |
|
- |
|
- |
|
7,165,000 |
|
|||||
(Loss) Income before taxes |
|
(2,261,000 |
) |
|
79,000 |
|
6,713,000 |
|
- |
|
4,531,000 |
|
|||||
Taxes |
|
- |
|
|
- |
|
- |
|
- |
|
- |
|
|||||
Net (loss) income attributable to common stockholders |
|
(2,733,000 |
) |
|
79,000 |
|
6,713,000 |
|
472,000 |
|
4,531,000 |
|
|||||
Basic (loss) earnings per share ($)(1) |
|
(0.10 |
) |
|
|
0.15 |
|
||||||||||
Diluted (loss) earnings per share ($)(1) |
|
(0.10 |
) |
|
|
0.16 |
|
||||||||||
Weighted average number of shares of common stock outstanding, basic |
|
26,379,943 |
|
|
|
|
|
26,379,943 |
|
||||||||
Weighted average number of shares of common stock outstanding, diluted |
|
26,379,943 |
|
|
|
|
|
27,914,254 |
|
(1) |
Core basic earnings per share is calculated using the weighted-average number of shares of common stock outstanding during the period. Core diluted earnings per share also contemplates dilutive shares associated with equity-based awards and warrants as described in Note 2 and elsewhere in the Condensed Consolidated Interim Financial Statements filed with the Company’s Quarterly Report on Form 10-Q for the quarterly period ended |
View source version on businesswire.com: https://www.businesswire.com/news/home/20220809005923/en/
jwebb@harrowinc.com
615-733-4737
Source: